{"id":9829,"date":"2025-05-24T09:40:36","date_gmt":"2025-05-24T06:40:36","guid":{"rendered":"http:\/\/old.seven-elephants.com\/?page_id=9829"},"modified":"2025-06-04T04:46:40","modified_gmt":"2025-06-04T01:46:40","slug":"investment-calculator","status":"publish","type":"page","link":"https:\/\/old.seven-elephants.com\/fr\/investment-calculator\/","title":{"rendered":"Investment Calculator"},"content":{"rendered":"\n<style>\n    #calc-app select {\n        font-size: 13px;\n        padding: 9px 9px 9px 9px;\n        color: #8593a9;\n        border: 1px solid #eee;\n        background-color: #fff;\n        box-shadow: none;\n    }\n    #calc-app input, #calc-app select {\n        width: 100%;\n    }\n\n    #calc-app .table-container {\n        margin: 5% 3%;\n    }\n    @media (min-width: 48em) {\n        #calc-app .table-container {\n            margin: 2%;\n        }\n    }\n    @media (min-width: 75em) {\n        #calc-app .table-container {\n            margin: 2em auto;\n            max-width: 75em;\n        }\n    }\n    #calc-app .responsive-table {\n        width: 100%;\n        margin-bottom: 1.5em;\n        border-spacing: 0;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table {\n            font-size: 0.9em;\n        }\n    }\n    @media (min-width: 62em) {\n        #calc-app .responsive-table {\n            font-size: 1em;\n        }\n    }\n    #calc-app .responsive-table thead {\n        position: absolute;\n        clip: rect(1px 1px 1px 1px);\n        \/* IE6, IE7 *\/\n        padding: 0;\n        border: 0;\n        height: 1px;\n        width: 1px;\n        overflow: hidden;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table thead {\n            position: relative;\n            clip: auto;\n            height: auto;\n            width: auto;\n            overflow: auto;\n        }\n    }\n    #calc-app .responsive-table thead th {\n        background-color: rgba(16, 78, 139, .9);\n        border: 1px solid #104E8B;\n        font-weight: normal;\n        text-align: center;\n        color: white;\n    }\n    #calc-app .responsive-table thead th:first-of-type {\n        text-align: left;\n    }\n    #calc-app .responsive-table tbody, #calc-app .responsive-table tr, #calc-app .responsive-table th, #calc-app .responsive-table td {\n        display: block;\n        padding: 0;\n        text-align: left;\n        white-space: normal;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tr {\n            display: table-row;\n        }\n    }\n    #calc-app .responsive-table th, #calc-app .responsive-table td {\n        padding: 0.25em;\n        vertical-align: middle;\n    }\n    @media (min-width: 30em) {\n        #calc-app .responsive-table th, #calc-app .responsive-table td {\n            padding: 0.25em 0.15em;\n        }\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table th, #calc-app .responsive-table td {\n            display: table-cell;\n            padding: 0.15em;\n        }\n    }\n    @media (min-width: 62em) {\n        #calc-app .responsive-table th, #calc-app .responsive-table td {\n            padding: 0.25em 0.15em;\n        }\n    }\n    @media (min-width: 75em) {\n        #calc-app .responsive-table th, #calc-app .responsive-table td {\n            padding: 0.25em;\n        }\n    }\n    #calc-app .responsive-table caption {\n        margin-bottom: 1em;\n        font-size: 1em;\n        font-weight: bold;\n        text-align: center;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table caption {\n            font-size: 1.5em;\n        }\n    }\n    #calc-app .responsive-table tfoot {\n        font-size: 0.8em;\n        font-style: italic;\n    }\n    @media (min-width: 62em) {\n        #calc-app .responsive-table tfoot {\n            font-size: 0.9em;\n        }\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody {\n            display: table-row-group;\n        }\n    }\n    #calc-app .responsive-table tbody tr {\n        margin-bottom: 1em;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody tr {\n            display: table-row;\n            border-width: 1px;\n        }\n    }\n    #calc-app .responsive-table tbody tr:last-of-type {\n        margin-bottom: 0;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody tr.header {\n            background-color: rgba(0, 0, 0, .12);\n        }\n    }\n    #calc-app .responsive-table tbody th[scope=\"row\"] {\n        background-color: rgba(38, 137, 13, 1);\n        color: white;\n    }\n    @media (min-width: 30em) {\n        #calc-app .responsive-table tbody th[scope=\"row\"] {\n            border-left: 1px solid #104E8B;\n            border-bottom: 1px solid #104E8B;\n        }\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody th[scope=\"row\"] {\n            background-color: transparent;\n            color: rgba(0, 0, 1, 1);\n            text-align: left;\n        }\n    }\n    #calc-app .responsive-table tbody td {\n        text-align: right;\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody td {\n            border-left: 1px solid #104E8B;\n            border-bottom: 1px solid #104E8B;\n            text-align: center;\n        }\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody td:last-of-type {\n            border-right: 1px solid #104E8B;\n        }\n    }\n    #calc-app .responsive-table tbody td[data-type=currency] {\n        text-align: right;\n    }\n    #calc-app .responsive-table tbody td[data-title]:before {\n        content: attr(data-title);\n        float: left;\n        font-size: 0.8em;\n        color: rgba(0, 0, 0, .54);\n    }\n    @media (min-width: 30em) {\n        #calc-app .responsive-table tbody td[data-title]:before {\n            font-size: 0.9em;\n        }\n    }\n    @media (min-width: 48em) {\n        #calc-app .responsive-table tbody td[data-title]:before {\n            content: none;\n        }\n    }\n\n<\/style>\n<div id=\"calc-app\">\n    <dl class=\"row\">\n        <div class=\"col-12 col-md-6\">\n            <h3>\u041e\u0441\u043d\u043e\u0432\u043d\u044b\u0435 \u0434\u043e\u043f\u0443\u0449\u0435\u043d\u0438\u044f \u0438 \u043f\u0435\u0440\u0435\u043c\u0435\u043d\u043d\u044b\u0435<\/h3>\n\n            <dt>\u0414\u0430\u0442\u0430 \u043d\u0430\u0447\u0430\u043b\u0430 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 \u0432 \u0430\u043a\u0442\u0438\u0432<\/dt>\n            <dd>2024<\/dd>\n\n            <dt>\u0421\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0440\u043e\u0432\u0430\u043d\u0438\u044f, \u043b\u0435\u0442<\/dt>\n            <dd>\n                <select v-model=\"selectedInvestmentPeriod\">\n                    <option v-for=\"period in investmentPeriods\" :key=\"`period-${period}`\" :value=\"period\">{{ period }}\n                    <\/option>\n                <\/select>\n            <\/dd>\n\n            <dt>\u0421\u0446\u0435\u043d\u0430\u0440\u0438\u0439<\/dt>\n            <dd>\n                <select v-model=\"selectedScenario\">\n                    <option v-for=\"(scenario, scenarioID) of scenarios\"\n                            :key=\"`scenario-${scenarioID}`\"\n                            :value=\"scenarioID\"\n                    >\n                        {{ scenario.title }}\n                    <\/option>\n                <\/select>\n            <\/dd>\n\n            <dt>\u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430<\/dt>\n            <dd>\n                <input type=\"number\" v-model=\"assetValue\"\/>\n            <\/dd>\n\n            <dt>\u0412\u0430\u043b\u044e\u0442\u0430<\/dt>\n            <dd>\n                <select v-model=\"selectedCurrency\">\n                    <option v-for=\"(currency, currencyID) of currencies\"\n                            :key=\"`currency-${currencyID}`\"\n                            :value=\"currencyID\">{{ currency }}\n                    <\/option>\n                <\/select>\n            <\/dd>\n\n            <dt>\u041f\u0440\u0438\u043e\u0431\u0440\u0435\u0442\u0430\u0435\u043c\u0430\u044f \u043f\u043b\u043e\u0449\u0430\u0434\u044c, \u043c<sup>2<\/sup><\/dt>\n            <dd>\n                <input type=\"number\" v-model=\"assetArea\"\/>\n            <\/dd>\n\n            <dt>\u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u043c<sup>2<\/sup><\/dt>\n            <dd>{{ money(assetValuePerAreaUnit) }}<\/dd>\n\n            <!--            <dt>\u0421\u0440\u0435\u0434\u043d\u0438\u0439 \u043f\u043e\u043a\u0430\u0437\u0430\u0442\u0435\u043b\u044c ADR \u0437\u0430 \u0432\u0435\u0441\u044c \u043f\u0435\u0440\u0438\u043e\u0434 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0440\u043e\u0432\u0430\u043d\u0438\u044f<\/dt>-->\n            <!--            <dd><\/dd>-->\n\n            <dt>ADR \u0432 \u043f\u0435\u0440\u0432\u044b\u0439 \u0433\u043e\u0434 \u0440\u0430\u0431\u043e\u0442\u044b<\/dt>\n            <dd>\n                {{ money(assetAverageDailyRate) }}\n                <div style=\"display: none\">\n                    {{ averageDailyRatePerAreaUnit }}\n                <\/div>\n            <\/dd>\n\n            <dt>\u0421\u0440\u0435\u0434\u043d\u044f\u044f \u0430\u0440\u0435\u043d\u0434\u043d\u0430\u044f \u0437\u0430\u0433\u0440\u0443\u0437\u043a\u0430 \u043f\u043e \u0433\u043e\u0434\u0443, %<\/dt>\n            <dd>\n                {{ averageRentalOccupancy }}%\n            <\/dd>\n        <\/div>\n\n        <div class=\"col-12 col-md-6\">\n            <div>\n                <h3>\u041a\u043b\u044e\u0447\u0435\u0432\u044b\u0435 \u043f\u043e\u043a\u0430\u0437\u0430\u0442\u0435\u043b\u0438 \u0434\u043e\u0445\u043e\u0434\u043d\u043e\u0441\u0442\u0438<\/h3>\n\n                <dt>\u0421\u0440\u0435\u0434\u043d\u0435\u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0447\u0438\u0441\u0442\u0430\u044f \u0440\u0435\u043d\u0442\u0430\u0431\u0435\u043b\u044c\u043d\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430<\/dt>\n                <dd>\n                    {{ averageAnnualReturnOnInvestment }}%\n                <\/dd>\n\n                <dt>\u0421\u0440\u0435\u0434\u043d\u044f\u044f \u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0441\u0442\u0430\u0432\u043a\u0430 \u0434\u043e\u0445\u043e\u0434\u043d\u043e\u0441\u0442\u0438 \u0441 \u0443\u0447\u0435\u0442\u043e\u043c \u043f\u0440\u043e\u0434\u0430\u0436\u0438 \u0430\u043a\u0442\u0438\u0432\u0430<\/dt>\n                <dd>\n                    {{ averageAnnualRateOfReturnWithAssetSale }}%\n                <\/dd>\n\n                <dt>\u0421\u0440\u043e\u043a \u043e\u043a\u0443\u043f\u0430\u0435\u043c\u043e\u0441\u0442\u0438 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 c \u0443\u0447\u0435\u0442\u043e\u043c \u0443\u0432\u0435\u043b\u0438\u0447\u0435\u043d\u0438\u044f \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430, \u043b\u0435\u0442<\/dt>\n                <dd>\n                    {{ capitalDoublingPeriod }}\n                <\/dd>\n            <\/div>\n\n            <div>\n                <h3>\u0414\u043e\u0445\u043e\u0434 \u0438 \u0447\u0438\u0441\u0442\u0430\u044f \u043f\u0440\u0438\u0431\u044b\u043b\u044c <\/h3>\n\n                <dt>\u0414\u043e\u0445\u043e\u0434 \u043e\u0442 \u0440\u043e\u0441\u0442\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430<\/dt>\n                <dd>\n                    {{ money(assetValueIncreaseIncome) }}\n                <\/dd>\n\n                <dt>\u0412\u044b\u0440\u0443\u0447\u043a\u0430 \u043e\u0442 \u0441\u0434\u0430\u0447\u0438 \u0430\u043a\u0442\u0438\u0432\u0430 \u0432 \u0430\u0440\u0435\u043d\u0434\u0443<\/dt>\n                <dd>\n                    {{ money(rentalIncomeValue) }}\n                <\/dd>\n\n                <dt>\u0427\u0438\u0441\u0442\u0430\u044f \u043f\u0440\u0438\u0431\u044b\u043b\u044c \u043e\u0442 \u0430\u0440\u0435\u043d\u0434\u044b \u0437\u0430 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u043e\u043d\u043d\u044b\u0439 \u043f\u0435\u0440\u0438\u043e\u0434<\/dt>\n                <dd>\n                    {{ money(netProfitForPeriod) }}\n                <\/dd>\n\n                <dt>\u0421\u043e\u0432\u043e\u043a\u0443\u043f\u043d\u044b\u0439 \u0434\u0435\u043d\u0435\u0436\u043d\u044b\u0439 \u043f\u043e\u0442\u043e\u043a (\u0441 \u0443\u0447\u0435\u0442\u043e\u043c \u043f\u0440\u043e\u0434\u0430\u0436\u0438 \u0430\u043a\u0442\u0438\u0432\u0430)<\/dt>\n                <dd>\n                    {{ money(fcf) }}\n                <\/dd>\n\n                <dt>ROI (\u0441 \u0443\u0447\u0435\u0442\u043e\u043c \u043f\u0440\u043e\u0434\u0430\u0436\u0438 \u0430\u043a\u0442\u0438\u0432\u0430)<\/dt>\n                <dd>\n                    {{ roi }}%\n                <\/dd>\n            <\/div>\n        <\/div>\n    <\/dl>\n\n    <div class=\"table-container\">\n        <table class=\"responsive-table\">\n            <thead>\n            <tr>\n                <th>&nbsp;<\/th>\n                <th v-for=\"year in years\" :key=\"`th-year-${year}`\" scope=\"col\">{{ year }}<\/th>\n            <\/tr>\n            <\/thead>\n            <tbody>\n            <tr class=\"header\">\n                <th scope=\"row\">\u0412\u044b\u0440\u0443\u0447\u043a\u0430<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-revenue-${year}`\">\n                    {{ money(revenue[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u0414\u043e\u0445\u043e\u0434 \u043e\u0442 \u0430\u0440\u0435\u043d\u0434\u044b<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-rental-income-${year}`\">\n                    {{ money(rentalIncome[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <td :colspan=\"selectedInvestmentPeriod + 1\">\n                    <div style=\"max-height: 1px;\"><\/div>\n                <\/td>\n            <\/tr>\n            <tr class=\"header\">\n                <th scope=\"row\">\u0421\u0435\u0431\u0435\u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-outcomes-${year}`\">\n                    {{ money(outcomes[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u0423\u043f\u0440\u0430\u0432\u043b\u0435\u043d\u0438\u0435 \u043e\u0431\u044a\u0435\u043a\u0442\u043e\u043c, \u042d\u043a\u0441\u043f\u043b\u0443\u0430\u0442\u0430\u0446\u0438\u043e\u043d\u043d\u044b\u0435 \u0440\u0430\u0441\u0445\u043e\u0434\u044b, \u041a\u043e\u043c\u043c\u0443\u043d\u0430\u043b\u044c\u043d\u044b\u0435 \u0440\u0430\u0441\u0445\u043e\u0434\u044b \/ 55%<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-expenses-${year}`\">\n                    {{ money(expenses[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <td :colspan=\"selectedInvestmentPeriod + 1\">\n                    <div style=\"max-height: 1px;\"><\/div>\n                <\/td>\n            <\/tr>\n            <tr class=\"header\">\n                <th scope=\"row\">\u041d\u0430\u043b\u043e\u0433\u0438<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-taxes-${year}`\">\n                    {{ money(taxes[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u041f\u043e\u0434\u043e\u0445\u043e\u0434\u043d\u044b\u0439 \u043d\u0430\u043b\u043e\u0433<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-income-taxes-${year}`\">\n                    {{ money(incomeTaxes[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <td :colspan=\"selectedInvestmentPeriod + 1\">\n                    <div style=\"max-height: 1px;\"><\/div>\n                <\/td>\n            <\/tr>\n            <tr class=\"header\">\n                <th scope=\"row\">\u0414\u043e\u0445\u043e\u0434 \u0438\u043d\u0432\u0435\u0441\u0442\u043e\u0440\u0430<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-incomes-${year}`\">\n                    {{ money(incomes[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr class=\"header\">\n                <th scope=\"row\"><b>\u0427\u0438\u0441\u0442\u0430\u044f \u043f\u0440\u0438\u0431\u044b\u043b\u044c<\/b><\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-net-profit-${year}`\">\n                    <b>{{ money(netProfit[idx]) }}<\/b>\n                <\/td>\n            <\/tr>\n            <tr>\n                <td :colspan=\"selectedInvestmentPeriod + 1\">\n                    <div style=\"max-height: 1px;\"><\/div>\n                <\/td>\n            <\/tr>\n            <tr class=\"header\">\n                <th scope=\"row\" :colspan=\"selectedInvestmentPeriod + 1\">EV<\/th>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u041f\u0440\u0438\u0440\u043e\u0441\u0442 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-asset-value-increase-${year}`\">\n                    {{ money(assetValueIncrease[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 \u043f\u0440\u0438 \u043f\u0435\u0440\u0435\u043f\u0440\u043e\u0434\u0430\u0436\u0435<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-asset-value-on-release-${year}`\">\n                    {{ money(assetValueOnRelease[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <th scope=\"row\">\u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 \u043f\u0440\u0438 \u043f\u0435\u0440\u0435\u043f\u0440\u043e\u0434\u0430\u0436\u0435, \u0437\u0430 \u043a\u0432.\u043c<\/th>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-asset-value-on-release-per-unit-area-${year}`\">\n                    {{ money(Math.round(assetValueOnRelease[idx] \/ assetArea)) }}\n                <\/td>\n            <\/tr>\n            <\/tbody>\n        <\/table>\n    <\/div>\n\n    <div class=\"table-container\">\n        <table class=\"responsive-table\">\n            <thead>\n            <tr>\n                <th>{{ scenarios[selectedScenario].title }}<\/th>\n                <th v-for=\"year in years\" :key=\"`th-year-${year}`\" scope=\"col\">{{ year }}<\/th>\n            <\/tr>\n            <\/thead>\n            <tbody>\n            <tr>\n                <td>\u041a\u043e\u044d\u0444\u0444\u0438\u0446\u0438\u0435\u043d\u0442 \u0440\u043e\u0441\u0442\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438  \u0430\u043a\u0442\u0438\u0432\u0430<\/td>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-scenario-1-${year}`\">\n                    {{ percent(scenarios[selectedScenario].data.assetValueGrowthRate[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <td>\u041a\u043e\u044d\u0444\u0444\u0438\u0446\u0438\u0435\u043d\u0442 \u0440\u043e\u0441\u0442\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u0440\u0435\u043d\u0434\u044b<\/td>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-scenario-2-${year}`\">\n                    {{ percent(scenarios[selectedScenario].data.rentalCostGrowthRate[idx]) }}\n                <\/td>\n            <\/tr>\n            <tr>\n                <td>\u0421\u0440\u0435\u0434\u043d\u0435\u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0437\u0430\u0433\u0440\u0443\u0437\u043a\u0430 \u0430\u043f\u0430\u0440\u0442\u0430\u043c\u0435\u043d\u0442\u043e\u0432<\/td>\n                <td v-for=\"(year, idx) in years\" :key=\"`td-scenario-3-${year}`\">\n                    {{ percent(scenarios[selectedScenario].data.averageAnnualOccupancy[idx]) }}\n                <\/td>\n            <\/tr>\n            <\/tbody>\n        <\/table>\n    <\/div>\n<\/div>\n\n<script type=\"importmap\">\n    {\n      \"imports\": {\n        \"vue\": \"https:\/\/unpkg.com\/vue@3\/dist\/vue.esm-browser.js\"\n      }\n    }\n<\/script>\n<script type=\"module\">\n    import {createApp, ref, computed, watch} from 'vue'\n\n    createApp({\n        setup() {\n            const startYear = 2025;\n            const years = computed(() => {\n                const result = []\n\n                for (let count = 0; count < selectedInvestmentPeriod.value; count++) {\n                    result.push(startYear + count);\n                }\n\n                return result\n            });\n\n            const investmentPeriods = [10, 7, 5];\n            const selectedInvestmentPeriod = ref(7);\n\n            const selectedScenario = ref('optimistic');\n\n            const searchParams = new URLSearchParams(window.location.search);\n\n            const assetValue = ref(searchParams.has('value') ? parseInt(searchParams.get('value')) : 160000);\n            const assetAdditionalCost = ref(0);\n            const assetArea = ref(searchParams.has('area') ? parseInt(searchParams.get('area')) : 86);\n            const assetValuePerAreaUnit = computed(() => (assetValue.value > 0 && assetArea.value > 0) ? (assetValue.value \/ assetArea.value).toFixed(2) : 0);\n\n            const scenarios = ref({\n                realistic: {\n                    title: '\u0420\u0435\u0430\u043b\u0438\u0441\u0442\u0438\u0447\u043d\u044b\u0439',\n                    data: {\n                        assetValueGrowthRate: [22, 22, 16, 5, 4, 4, 4, 4, 4, 4],\n                        rentalCostGrowthRate: [null, null, null, 10, 10, 10, 10, 10, 10, 10],\n                        averageAnnualOccupancy: [null, null, 80, 80, 80, 80, 80, 80, 80, 80],\n                    },\n                },\n                conservative: {\n                    title: '\u041a\u043e\u043d\u0441\u0435\u0440\u0432\u0430\u0442\u0438\u0432\u043d\u044b\u0439',\n                    data: {\n                        assetValueGrowthRate: [20, 20, 14, 3, 2, 2, 2, 2, 2, 2],\n                        rentalCostGrowthRate: [null, null, null, 8, 8, 8, 8, 8, 8, 8],\n                        averageAnnualOccupancy: [null, null, 50, 50, 50, 50, 50, 50, 50, 50],\n                    },\n                },\n                optimistic: {\n                    title: '\u041e\u043f\u0442\u0438\u043c\u0438\u0441\u0442\u0438\u0447\u043d\u044b\u0439',\n                    data: {\n                        assetValueGrowthRate: [24, 24, 18, 7, 6, 6, 6, 6, 6, 6],\n                        rentalCostGrowthRate: [null, null, null, 12, 12, 12, 12, 12, 12, 12],\n                        averageAnnualOccupancy: [null, null, 95, 95, 95, 95, 95, 95, 95, 95],\n                    },\n                },\n                \/\/ custom: {\n                \/\/     title: '\u0414\u0440\u0443\u0433\u043e\u0435',\n                \/\/     data: {\n                \/\/         assetValueGrowthRate: [1, 1, 1, 1, 1, 1, 1, 1, 1, 1],\n                \/\/         rentalCostGrowthRate: [null, null, null, 10, 10, 10, 10, 10, 10, 10],\n                \/\/         averageAnnualOccupancy: [null, null, 50, 50, 50, 50, 50, 50, 50, 50],\n                \/\/     },\n                \/\/ },\n            });\n\n            \/\/ \u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u0440\u0435\u043d\u0434\u044b, \u043c\u00b2\n            const rentalCost = computed(() => {\n                const data = scenarios.value[selectedScenario.value]['data'];\n\n                const result = [];\n                result.push(0);\n                result.push(0);\n                for (let i = 2; i < 10; i++) {\n                    let rentalCostRate = 100;\n                    for (let y = i; y >= 2; y--) {\n                        rentalCostRate += data['rentalCostGrowthRate'][y] ?? 0;\n                    }\n                    result.push(Math.round(assetAverageDailyRate.value * (rentalCostRate \/ 100) * (365 * (data['averageAnnualOccupancy'][i] \/ 100)) \/ assetArea.value));\n                }\n                return result;\n            });\n\n            const currencies = {\n                'rub': '\u0420\u0443\u0431\u043b\u0438',\n                'usd': '\u0414\u043e\u043b\u043b\u0430\u0440\u044b \u0421\u0428\u0410',\n                'eur': '\u0415\u0432\u0440\u043e',\n                'gbp': '\u0424\u0443\u043d\u0442 \u0441\u0442\u0435\u0440\u043b\u0438\u043d\u0433\u043e\u0432'\n            };\n            const selectedCurrency = ref(searchParams.has('currency') ? searchParams.get('currency') : 'gbp');\n            const currencySymbol = computed(() => {\n                if (selectedCurrency.value === 'usd') {\n                    return '$';\n                }\n                if (selectedCurrency.value === 'eur') {\n                    return '\u20ac';\n                }\n                if (selectedCurrency.value === 'gbp') {\n                    return '\u00a3';\n                }\n                return '\u0440.';\n            });\n\n            const adrRawDataRUB = [\n                {area: 0, adr: 17200},\n                {area: 39.9, adr: 23800},\n                {area: 54.9, adr: 28560},\n                {area: 69.9, adr: 39984},\n                {area: 89.9, adr: 39984},\n                {area: 109.9, adr: 46966},\n                {area: 150, adr: 62374},\n            ];\n\n            const rub2usd = 80;\n            const adrRawDataUSD = adrRawDataRUB.map((item) => ({...item, adr: item.adr \/ rub2usd}));\n\n            const rub2eur = 90;\n            const adrRawDataEUR = adrRawDataRUB.map((item) => ({...item, adr: item.adr \/ rub2eur}));\n\n            const rub2gbp = 103;\n            const adrRawDataGBP = adrRawDataRUB.map((item) => ({...item, adr: item.adr \/ rub2gbp}));\n\n            \/\/ const currencyCourses = {\n            \/\/     rub: {\n            \/\/         usd: 1 \/ rub2usd,\n            \/\/         eur: 1 \/ rub2eur,\n            \/\/         gbp: 1 \/ rub2gbp,\n            \/\/     },\n            \/\/     usd: {\n            \/\/         rub: rub2usd,\n            \/\/         eur: 0.88,\n            \/\/         gbp: 0.74,\n            \/\/     },\n            \/\/     eur: {\n            \/\/         rub: rub2eur,\n            \/\/         usd: 1.13,\n            \/\/         gbp: 0.84,\n            \/\/     },\n            \/\/     gbp: {\n            \/\/         rub: rub2gbp,\n            \/\/         usd: 1.35,\n            \/\/         eur: 1.19,\n            \/\/     },\n            \/\/ };\n            \/\/ watch(selectedCurrency, (newVal, oldVal) =>  assetValue.value = assetValue.value * currencyCourses[oldVal][newVal]);\n\n            const adrRawData = computed(() => {\n                if (selectedCurrency.value === 'usd') {\n                    return adrRawDataUSD;\n                }\n                if (selectedCurrency.value === 'eur') {\n                    return adrRawDataEUR;\n                }\n                if (selectedCurrency.value === 'gbp') {\n                    return adrRawDataGBP;\n                }\n                return adrRawDataRUB;\n            });\n\n            const averageDailyRatePerAreaUnit = computed(() => adrRawData.value.reduce((adr, item) => adr + item['adr'], 0) \/ adrRawData.value.reduce((area, item) => area + item['area'], 0))\n\n            \/\/ ADR \u0432 \u043f\u0435\u0440\u0432\u044b\u0439 \u0433\u043e\u0434 \u0440\u0430\u0431\u043e\u0442\u044b\n            const assetAverageDailyRate = computed(() => averageDailyRatePerAreaUnit.value * assetArea.value);\n\n            \/\/ \u0421\u0440\u0435\u0434\u043d\u044f\u044f \u0430\u0440\u0435\u043d\u0434\u043d\u0430\u044f \u0437\u0430\u0433\u0440\u0443\u0437\u043a\u0430 \u043f\u043e \u0433\u043e\u0434\u0443, %\n            const averageRentalOccupancy = computed(() => scenarios.value[selectedScenario.value]['data'].averageAnnualOccupancy[2])\n\n            \/\/ **** \u0412\u042b\u0420\u0423\u0427\u041a\u0410\n            const revenue = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(rentalIncome.value[i])\n                }\n\n                return result;\n            })\n\n            \/\/ \u0414\u043e\u0445\u043e\u0434 \u043e\u0442 \u0430\u0440\u0435\u043d\u0434\u044b\n            const rentalIncome = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(rentalCost.value[i] * assetArea.value);\n                }\n\n                return result;\n            })\n\n            \/\/ \u0412\u044b\u0440\u0443\u0447\u043a\u0430 \u043e\u0442 \u0441\u0434\u0430\u0447\u0438 \u0430\u043a\u0442\u0438\u0432\u0430 \u0432 \u0430\u0440\u0435\u043d\u0434\u0443\n            const rentalIncomeValue = computed(() => {\n                let result = 0;\n\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += rentalIncome.value[i];\n                }\n\n                return result;\n            });\n\n\n            \/\/ **** \u0421\u0415\u0411\u0415\u0421\u0422\u041e\u0418\u041c\u041e\u0421\u0422\u042c\n            const outcomes = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(expenses.value[i])\n                }\n\n                return result;\n            })\n\n            \/\/ \u0423\u043f\u0440\u0430\u0432\u043b\u0435\u043d\u0438\u0435 \u043e\u0431\u044a\u0435\u043a\u0442\u043e\u043c,\u042d\u043a\u0441\u043f\u043b\u0443\u0430\u0442\u0430\u0446\u0438\u043e\u043d\u043d\u044b\u0435 \u0440\u0430\u0441\u0445\u043e\u0434\u044b, \u041a\u043e\u043c\u043c\u0443\u043d\u0430\u043b\u044c\u043d\u044b\u0435 \u0440\u0430\u0441\u0445\u043e\u0434\u044b\/ 55%\n            const expenses = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(Math.round(rentalIncome.value[i] * .55));\n                }\n\n                return result;\n            })\n\n            \/\/ \u0414\u043e\u0445\u043e\u0434 \u0438\u043d\u0432\u0435\u0441\u0442\u043e\u0440\u0430\n            const incomes = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(Math.round(rentalIncome.value[i] - outcomes.value[i]));\n                }\n\n                return result;\n            })\n\n            \/\/ \u041f\u0440\u0438\u0440\u043e\u0441\u0442 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430\n            const assetValueIncrease = computed(() => {\n                const data = scenarios.value[selectedScenario.value]['data'];\n\n                let totalValue = assetValue.value;\n                const result = []\n                for (let i = 0; i < 10; i++) {\n                    const increase = Math.round(totalValue * data['assetValueGrowthRate'][i] \/ 100);\n                    result.push(increase);\n                    totalValue += increase;\n                }\n\n                return result;\n            });\n\n            \/\/ \u0414\u043e\u0445\u043e\u0434 \u043e\u0442 \u0440\u043e\u0441\u0442\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430\n            const assetValueIncreaseIncome = computed(() => {\n                let result = 0;\n\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += assetValueIncrease.value[i];\n                }\n\n                return result;\n            })\n\n            \/\/ \u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 \u043f\u0440\u0438 \u043f\u0435\u0440\u0435\u043f\u0440\u043e\u0434\u0430\u0436\u0435\n            const assetValueOnRelease = computed(() => {\n                const result = [];\n\n                let value = assetValue.value;\n                for (let i = 0; i < 10; i++) {\n                    result.push(value + assetValueIncrease.value[i]);\n                    value += assetValueIncrease.value[i];\n                }\n\n                return result;\n            })\n\n            \/\/ \u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 \u043f\u0440\u0438 \u043f\u0435\u0440\u0435\u043f\u0440\u043e\u0434\u0430\u0436\u0435, \u0437\u0430 \u043a\u0432.\u043c\n            const assetValueOnReleasePerAreaUnit = computed(() => assetValueOnRelease.value.map((value) => Math.round(value \/ assetArea.value)))\n\n            \/\/ **** \u041d\u0410\u041b\u041e\u0413\u0418\n            const taxes = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(incomeTaxes.value[i])\n                }\n\n                return result;\n            })\n\n            \/\/ \u041f\u043e\u0434\u043e\u0445\u043e\u0434\u043d\u044b\u0439 \u043d\u0430\u043b\u043e\u0433\n            const incomeTaxes = computed(() => [0, 0.07, 0.06, 0.06, 0.06, 0.06, 0.06, 0.06, 0.06, 0.06].map((tax, i) => Math.round(tax * incomes.value[i])));\n\n            \/\/ \u0427\u0438\u0441\u0442\u0430\u044f \u043f\u0440\u0438\u0431\u044b\u043b\u044c\n            const netProfit = computed(() => {\n                const result = [];\n\n                for (let i = 0; i < 10; i++) {\n                    result.push(Math.round(incomes.value[i] - incomeTaxes.value[i]))\n                }\n\n                return result;\n            });\n\n            \/\/ \u0427\u0438\u0441\u0442\u0430\u044f \u043f\u0440\u0438\u0431\u044b\u043b\u044c \u043e\u0442 \u0430\u0440\u0435\u043d\u0434\u044b \u0437\u0430 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u043e\u043d\u043d\u044b\u0439 \u043f\u0435\u0440\u0438\u043e\u0434\n            const netProfitForPeriod = computed(() => {\n                let result = 0;\n\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += netProfit.value[i];\n                }\n\n                return result;\n            })\n\n            \/\/ \u0421\u0440\u043e\u043a \u0443\u0434\u0432\u043e\u0435\u043d\u0438\u044f \u043a\u0430\u043f\u0438\u0442\u0430\u043b\u0430 (\u043e\u043a\u0443\u043f\u0430\u0435\u043c\u043e\u0441\u0442\u044c \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 \u0441 \u0443\u0447\u0435\u0442\u043e\u043c \u0443\u0432\u0435\u043b\u0438\u0447\u0435\u043d\u0438\u044f \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u0438 \u0430\u043a\u0442\u0438\u0432\u0430)\n            const capitalDoublingPeriod = computed(() => {\n                let result = 0;\n\n                let sum1 = 0;\n                let sum2 = 0;\n                for (let i = 0; i < 10; i++) {\n                    sum1 += assetValueIncrease.value[i];\n                    sum2 += netProfit.value[i];\n                    if ((sum1 + sum2) < assetValue.value) {\n                        result++;\n                    }\n                }\n\n                return result + 1;\n            });\n\n            \/\/ \u0421\u0440\u0435\u0434\u043d\u044f\u044f \u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0441\u0442\u0430\u0432\u043a\u0430 \u0434\u043e\u0445\u043e\u0434\u043d\u043e\u0441\u0442\u0438 \u0441 \u0443\u0447\u0435\u0442\u043e\u043c \u043f\u0440\u043e\u0434\u0430\u0436\u0438 \u0430\u043a\u0442\u0438\u0432\u0430\n            const averageAnnualRateOfReturnWithAssetSale = computed(() => {\n                let result = 0;\n\n                let sum1 = 0;\n                let sum2 = 0;\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    sum1 += netProfit.value[i];\n                    sum2 += assetValueIncrease.value[i];\n                }\n\n                result = (sum1 + sum2) \/ (assetValue.value + assetAdditionalCost.value) \/ selectedInvestmentPeriod.value;\n\n                return (result * 100).toFixed(1)\n            });\n\n            \/\/ \u0421\u043e\u0432\u043e\u043a\u0443\u043f\u043d\u044b\u0439 \u0434\u0435\u043d\u0435\u0436\u043d\u044b\u0439 \u043f\u043e\u0442\u043e\u043a, FCF --- \u0444\u043e\u0440\u043c\u0443\u043b\u0430 \u0432 \u044d\u043a\u0441\u0435\u043b\u0435 \u0441\u043a\u043e\u0440\u0435\u0435 \u0432\u0441\u0435\u0433\u043e \u043d\u0435 \u0432\u0435\u0440\u043d\u0430\u044f\n            const fcf = computed(() => {\n                let result = assetValueOnRelease.value[selectedInvestmentPeriod.value - 1] - assetValue.value;\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += netProfit.value[i]\n                }\n\n                return result;\n            });\n\n            const roi = computed(() => ((fcf.value \/ assetValue.value) * 100).toFixed(2));\n\n            \/\/ \u0421\u0440\u0435\u0434\u043d\u0435\u0433\u043e\u0434\u043e\u0432\u0430\u044f \u043e\u043f\u0435\u0440\u0430\u0446\u0438\u043e\u043d\u043d\u0430\u044f \u0440\u0435\u043d\u0442\u0430\u0431\u0435\u043b\u044c\u043d\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430\n            const averageAnnualOperatingProfitability = computed(() => {\n                let result = 0;\n                \/\/ \u0441\u0443\u043c\u043c\u0438\u0440\u0443\u0435\u043c \u0434\u043e\u0445\u043e\u0434 \u0437\u0430 \u0441\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += incomes.value[i];\n                }\n                \/\/ \u0434\u0435\u043b\u0438\u043c \u043d\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430\n                result = result \/ (assetValue.value + assetAdditionalCost.value)\n                \/\/ \u0434\u0435\u043b\u0438\u043c \u043d\u0430 \u0441\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 \u043c\u0438\u043d\u0443\u0441 1\n                result = result \/ (selectedInvestmentPeriod.value - 1)\n\n                return (result * 100).toFixed(1);\n            });\n\n            \/\/ \u0421\u0440\u0435\u0434\u043d\u0435\u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0447\u0438\u0441\u0442\u0430\u044f \u0440\u0435\u043d\u0442\u0430\u0431\u0435\u043b\u044c\u043d\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430\n            const averageAnnualReturnOnInvestment = computed(() => {\n                let result = 0;\n                \/\/ \u0441\u0443\u043c\u043c\u0438\u0440\u0443\u0435\u043c \u0447\u0438\u0441\u0442\u0443\u044e \u043f\u0440\u0438\u0431\u044b\u043b\u044c \u0437\u0430 \u0441\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439\n                for (let i = 0; i < selectedInvestmentPeriod.value; i++) {\n                    result += netProfit.value[i];\n                }\n                \/\/ \u0434\u0435\u043b\u0438\u043c \u043d\u0430 \u0441\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430\n                result = result \/ (assetValue.value + assetAdditionalCost.value)\n                \/\/ \u0434\u0435\u043b\u0438\u043c \u043d\u0430 \u0441\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 \u043c\u0438\u043d\u0443\u0441 1\n                result = result \/ (selectedInvestmentPeriod.value - 1)\n\n                return (result * 100).toFixed(1);\n            });\n\n            const money = (amount) => {\n                let result = new Intl.NumberFormat(undefined, { style: 'currency', currency: selectedCurrency.value }).format(amount);\n\n                \/\/ if (['rub'].includes(selectedCurrency.value)) {\n                \/\/     return `${result} ${currencySymbol.value}`;\n                \/\/ }\n                \/\/\n                \/\/ return `${currencySymbol.value} ${result}`;\n\n                return result;\n            }\n\n            const percent = (amount) => {\n                if (amount) {\n                    return `${amount}%`;\n                }\n\n                return '';\n            }\n\n            return {\n                startYear, years,\n                currencies, selectedCurrency, currencySymbol,\n                investmentPeriods, selectedInvestmentPeriod,\n                scenarios, selectedScenario,\n                assetValue, assetAdditionalCost, assetArea, assetValuePerAreaUnit,\n                assetAverageDailyRate, averageDailyRatePerAreaUnit,\n                rentalCost,\n                rentalIncome,\n                rentalIncomeValue,\n                averageRentalOccupancy,\n                assetValueIncrease,\n                assetValueIncreaseIncome,\n                assetValueOnRelease,\n                assetValueOnReleasePerAreaUnit,\n                capitalDoublingPeriod,\n                outcomes,\n                expenses,\n                revenue,\n                incomes,\n                taxes,\n                incomeTaxes,\n                netProfit,\n                netProfitForPeriod,\n                averageAnnualRateOfReturnWithAssetSale,\n                fcf, roi,\n                averageAnnualOperatingProfitability,\n                averageAnnualReturnOnInvestment,\n\n                money, percent\n            };\n        }\n    }).mount('#calc-app');\n<\/script>\n\n\n\n\n<p><\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u041e\u0441\u043d\u043e\u0432\u043d\u044b\u0435 \u0434\u043e\u043f\u0443\u0449\u0435\u043d\u0438\u044f \u0438 \u043f\u0435\u0440\u0435\u043c\u0435\u043d\u043d\u044b\u0435 \u0414\u0430\u0442\u0430 \u043d\u0430\u0447\u0430\u043b\u0430 \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0446\u0438\u0439 \u0432 \u0430\u043a\u0442\u0438\u0432 2024 \u0421\u0440\u043e\u043a \u0438\u043d\u0432\u0435\u0441\u0442\u0438\u0440\u043e\u0432\u0430\u043d\u0438\u044f, \u043b\u0435\u0442 {{ period }} \u0421\u0446\u0435\u043d\u0430\u0440\u0438\u0439 {{ scenario.title }} \u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 \u0412\u0430\u043b\u044e\u0442\u0430 {{ currency }} \u041f\u0440\u0438\u043e\u0431\u0440\u0435\u0442\u0430\u0435\u043c\u0430\u044f \u043f\u043b\u043e\u0449\u0430\u0434\u044c, \u043c2 \u0421\u0442\u043e\u0438\u043c\u043e\u0441\u0442\u044c \u043c2 {{ money(assetValuePerAreaUnit) }} ADR \u0432 \u043f\u0435\u0440\u0432\u044b\u0439 \u0433\u043e\u0434 \u0440\u0430\u0431\u043e\u0442\u044b {{ money(assetAverageDailyRate) }} {{ averageDailyRatePerAreaUnit }} \u0421\u0440\u0435\u0434\u043d\u044f\u044f \u0430\u0440\u0435\u043d\u0434\u043d\u0430\u044f \u0437\u0430\u0433\u0440\u0443\u0437\u043a\u0430 \u043f\u043e \u0433\u043e\u0434\u0443, % {{ averageRentalOccupancy }}% \u041a\u043b\u044e\u0447\u0435\u0432\u044b\u0435 \u043f\u043e\u043a\u0430\u0437\u0430\u0442\u0435\u043b\u0438 \u0434\u043e\u0445\u043e\u0434\u043d\u043e\u0441\u0442\u0438 \u0421\u0440\u0435\u0434\u043d\u0435\u0433\u043e\u0434\u043e\u0432\u0430\u044f \u0447\u0438\u0441\u0442\u0430\u044f \u0440\u0435\u043d\u0442\u0430\u0431\u0435\u043b\u044c\u043d\u043e\u0441\u0442\u044c \u0430\u043a\u0442\u0438\u0432\u0430 {{ averageAnnualReturnOnInvestment }}% &#8230;<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_acf_changed":false,"footnotes":""},"class_list":["post-9829","page","type-page","status-publish","hentry"],"translation":{"provider":"WPGlobus","version":"3.0.2","language":"fr","enabled_languages":["en","cz","fr","ru","tr"],"languages":{"en":{"title":true,"content":true,"excerpt":false},"cz":{"title":false,"content":false,"excerpt":false},"fr":{"title":false,"content":false,"excerpt":false},"ru":{"title":true,"content":false,"excerpt":false},"tr":{"title":false,"content":false,"excerpt":false}}},"acf":[],"_links":{"self":[{"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/pages\/9829","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/comments?post=9829"}],"version-history":[{"count":83,"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/pages\/9829\/revisions"}],"predecessor-version":[{"id":10002,"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/pages\/9829\/revisions\/10002"}],"wp:attachment":[{"href":"https:\/\/old.seven-elephants.com\/fr\/wp-json\/wp\/v2\/media?parent=9829"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}